County Profile for Broomfield - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -182,990,981 Total Charges 607,536,033
Fixed Assets 260,700,298 Contract Allowance 469,031,070
Other Assets 712,269 Operating Revenue 138,504,963
Total Assets 78,421,586 Operating Expenses 157,581,073
Current Liabilities 50,019,882 Operating Margin -19,076,110
Long Term Liabilities 0 Other Income 1,950,859
Total Equity 28,401,704 Other Expense 31,694
Total Liabilities and Equity 78,421,586 Net Profit or Loss -17,156,945

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,996 Revenue per Bed $1,897,328 Revenue per Person $138,504,963
Net Margin per Discharge ($3,580) Net Margin per Bed ($261,317) Net Margin per Person ($19,076,110)
Net Profit per Discharge ($3,220) Net Profit per Bed ($235,027) Net Profit per Person ($17,156,945)
Net Fixed Assets per Discharge $48,930 Net Fixed Assets per Bed $3,571,237 Net Fixed Assets per Bed $260,700,298
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 633 Net Fixed Assets 323 Population Estimate 1,151
Total Revenue 786 Long Term Liabilities 2,193 Total Patient Discharges 792
Net Margin 3,084 Total Patient Beds 1,097
Net Profit or Loss 3,200

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,999,205 35,917,090 0.6403
31 Intensive Care Unit 10,639,590 21,264,949 0.5003
32 Coronary Care Unit 0 0
43 Nursery 306,757 1,705,900 0.1798
44 Skilled Nursing Care 0 0
50 Operating Room 6,541,390 41,166,412 0.1589
51 Recovery Room 3,304,343 3,857,705 0.8566
52 Labor and Delivery Room 3,219,036 5,162,908 0.6235

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,413,793 13 Nursing Administration 1,519,988
02,03 Captial Related - Movable Equipment 7,319,334 14 Central Services and Supply 244,063
04 Employee Benefits 16,849,836 15 Pharmacy 2,223,003
05 Administrative and General 30,721,692 16 Medical Records and Medical Library 2,075,801
06 Maintenance and Repairs 815,716 17 Social Services 0
07 Operation of Plant 6,667,839 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,709,241 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,028,154 20,21,22,23 Education Programs 3,704,932
Total General Service Cost Centers 82,293,392

County Profile for Broomfield - 2015